| Victoria Model: Floor Area: 32.6 square meters. House Price: Php320,000 Plus lot price (depends on the size of the lot). Available at easy payment terms through Pag-ibig Financing |
| Lot No.: | LB | Loan Amount | 540,000.00 |
| Model: | Row House | Appraisaed Value | 662,730.00 |
| Area: | 48 sqm | Actual Applied | 540,000.00 Estimated Loanable |
| Lot Price: | 230,400.00 | ||
| House Price | 295,000.00 | 525,400.00 | |
| Add: | |||
| Transfer Cost | 31,500.00 | ||
| Guarantee Fee | 0 | ||
| Reservation | 5,000.00 | ||
| Processing | 5,000.00 | ||
| Total add-on cost | 41,500.00 | ||
| Total of house & lot price and add-on cost | 566,900.00 | ||
| Less: | |||
| Reservation | 5,000.00 | ||
| Processing | 5,000.00 | ||
| Payment made: | |||
| HDMF take out | 495,846.60 | ||
| Retention 7% | 37,800.00 | 543,646.60 | |
| Total Equity | 23,253.40 | remaining equity 4 months to pay |
| Reservation | 7/24/2008 | 5,000.00 |
| Processing | 8/24/2008 | 5,000.00 |
| Equity | 9/24/2008 | 5,813.35 |
| Equity | 10/24/2008 | 5,813.35 |
| Equity | 11/24/2008 | 5,813.35 |
| Equity | 12/24/2008 | 5,813.35 |
| Contributions Need | 250.00 | |
| Family Net Income | 11,000.00 | |
| HDMF Amortization | 4,283.56 | 25 years |
| PDC 18 months to pay | 0 | |
| Net Income >> | 6,716.44 | |
| % Evaluation (must be at least 60%) | 61.06 |
| 5,320.62 | 15 years |
| 4,653.56 | 20 years |
| 4,283.56 | 25 years |
| 4,059.58 | 30 years |
| Notes: This only an estimated computation of monthly loan amortization and equity The buyer is responsible for gathering all papers with HDMF The buyer should pay the equity according to the sample schedule above Occupancy of the residential unit shall not be allowed before take out from HDMF |
| Requirements for in-house financing: PDC for monthly payments Latest Residence Cetificate |
| 2-storey Row House Model: Floor Area: 42.6 square meters. House Price: P340,000 Plus lot price (depends on the size of the lot). Available at easy payment terms through Pag-ibig Financing |
| ROWHOUSE A) ARCHITECTURAL 3 units Flush Doors (No Jambs) 5 panels 12-Blade Jalousie Windows (No Jambs) 7 panels 8-Blade Jalousie Windows (No Jambs) 1 panel 5-Blade Jalousie Window (No Jambs) Interior Floor & Walls = Plaster Finish Exterior Walls = Plaster Finish Stairs = Steel Frame; Wooden Steps Second Floor Framing = Steel Second Floor Finish = Wooden Roofing = Pre-Painted Long Span Sheets Roof Framing = C-Purlins w/Red Lead Primer No Ceiling No Wall Partition 2 Additional Reinf. Conc. Columns at the center of Firewall With Kitchen Sink & Faucet B) ELECTRICAL 8 Light Bulbs @ 25 Watts 5 Light Switches (2-Single Gang: 3-Double Gang) 6 units Duplex Convenience Outlet @200 Watts Electrical Supply Provision C) PLUMBING Toilet Bowl w/o Water Tank No Tiles on Toilet Floor & Walls 4" X 4" Plastic Floor Drain Individual Septic Tank Water Supply Piping Provision |